ࡱ> Sc  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRdVWXYZ[\]^_`abR FCFiTWorkbook4SummaryInformation(UDocumentSummaryInformation8 Q\p Erin O'Tooler Ba==J48@"1]Verdana1]Verdana1]Verdana1]Verdana1]Verdana1=]Verdana1 ]Verdana1]Verdana1]Verdana1]Times1h8]Cambria1,8]Calibri18]Calibri18]Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)B=_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"???_);_(@_) 0.0%                                                                      ff + ) , *      P  P         `            a>     <8 <8" @  <8 0""@ @ 0 @ 0@  0 @ 0@ @ 0! @ 0!@ @   8 " @ 0  0 4@ @ 0  <8  <8 <8"@ 8 0" @     ! ||Zc5}-}= (#,##0.0}A}2 (#,##0.0?_);_(@_}A}3 (#,##0.0??_);_(@_}A}4 (#,##0.023?_);_(@_}-}5 (#,##0.0}A}1 a(#,##0.0?_);_(@_}A}( (#,##0.0?_);_(@_}A}9 e(#,##0.0?_);_(@_}}7 ??v(#,##0.0̙?_);_(@_   Ӂ_}}; ???(#,##0.0?_);_(@_??? ??? ??? ???Ӂ_}}) }(#,##0.0?_);_(@_   Ӂ_}A}8 }(#,##0.0?_);_(@_}}* (#,##0.0?_);_(@_??? ??? ??? ???Ӂ_}-}? (#,##0.0}x}:(#,##0.0?_)??? ??? ???}-}/ (#,##0.0}U}> (#,##0.0?_) }A}" (#,##0.0?_)}A} (#,##0.0ef?_)}A} (#,##0.0L?_)}A} (#,##0.023?_)}A}# (#,##0.0?_)}A} (#,##0.0ef?_)}A} (#,##0.0L?_)}A} (#,##0.023?_)}A}$ (#,##0.0?_)}A} (#,##0.0ef?_)}A} (#,##0.0L?_)}A} (#,##0.023?_)}A}% (#,##0.0?_)}A} (#,##0.0ef?_)}A} (#,##0.0L?_)}A} (#,##0.023?_)}A}& (#,##0.0?_)}A} (#,##0.0ef?_)}A} (#,##0.0L?_)}A}  (#,##0.023?_)}A}' (#,##0.0 ?_)}A} (#,##0.0ef ?_)}A} (#,##0.0L ?_)}A}! (#,##0.023 ?_) 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 : Followed Hyperlink 1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%6( Hyperlink 7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%"Normal :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent =Title1Title I}% >TotalMTotal %OO? Warning Text? Warning Text %XTableStyleMedium9PivotStyleMedium48dq:Fc-2NWgFSWc-2NWgFSW̙̙3f3fff3f3f33333f33333\`DFounders' Shares Form"_Founders' Shares Worksheet hFounders' Shares Example"8RAbsolute Scores (1-10)Weight Founder 1 Founder 2 Founder 3 Founder 4Idea Business PlanDomain ExpertiseCommitment & RiskResponsibilitiesWeighted Scores (1-10) Total Points % of TotalbThis worksheet is just a form with no calculations or values in any of the cells, other than 100%.>This worksheet has calculations in the Weighted Scores table. MEnter values in the Absolute Scores table and the results will be calculated.IYou can Use Edit/Move or Copy Sheet/Create a Copy to duplicate this form.8This sheet has values entered to demonstrate the output.jYou can use this sheet to calculate your own values by replacing the numbers in the Absolute Scores table.Let s look at a hypothetical example. Assume that we have a high technology start up spinning out of a university with four members of the founding team.I1. The inventor who is recognized as the technology leader in his domain.U2. The  business guy who is bringing business and industry knowledge to the company.A3. The technologist who has been the inventor s  right hand man. 4. The research team member who happened to be at the right place at the right time, but hasn t and won t contribute much to the technology or the company.If these were all first-time entrepreneurs, it s likely that they would each get 25% of the company s stock, because  it s fair. =Let s take a look at what the Founders Pie Calculator says. ""/ /u04 PK!pO[Content_Types].xmlj0Eжr(΢]yl#!MB;.n̨̽\A1&ҫ QWKvUbOX#&1`RT9<l#$>r `С-;c=1gMԯNDJ++2a,/$nECA6٥D-ʵ? dXiJF8,nx (MKoP(\HbWϿ})zg'8yV#x'˯?oOz3?^?O?~B,z_=yǿ~xPiL$M>7Ck9I#L nꎊ)f>\<|HL|3.ŅzI2O.&e>Ƈ8qBۙ5toG1sD1IB? }J^wi(#SKID ݠ1eBp{8yC]$f94^c>Y[XE>#{Sq c8 >;-&~ ..R(zy s^Fvԇ$*cߓqrB3' }'g7t4Kf"߇ފAV_] 2H7Hk;hIf;ZX_Fڲe}NM;SIvưõ[H5Dt(?]oQ|fNL{d׀O&kNa4%d8?L_H-Ak1h fx-jWBxlB -6j>},khxd׺rXg([x?eޓϲكkS1'|^=aѱnRvPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-!pO[Content_Types].xmlPK-!֧6 -_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!0ktheme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK] Q [*_  dMbP?_*+%&A &F&RPage &PM com.apple.print.PageFormat.PMHorizontalRes com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMHorizontalRes 300 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMOrientation com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMOrientation 2 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMScaling com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMScaling 0.87 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalRes com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalRes 300 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalScaling com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalScaling 0.87 com.apple.print.ticket.stateFlag 0 com.apple.print.subTicket.paper_info_ticket com.apple.print.PageFormat.PMAdjustedPageRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPageRect 0 0 2758.6206896551726 3515.3256704980845 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMAdjustedPaperRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPaperRect -86.206896551724185 -86.206896551724142 2844.8275862068967 3706.8965517241381 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMPaperName na-letter com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMUnadjustedPageRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPageRect 0.0 0.0 734 576 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMUnadjustedPaperRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPaperRect -18 -18 774 594 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.ppd.PMPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.ppd.PMPaperName US Letter com.apple.print.ticket.stateFlag 0 com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.type com.apple.print.PaperInfoTicket com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.type com.apple.print.PageFormatTicket Mz,, {e(HH(Wh "W??U } L} } } $h@S hG  hG  hG  hG  hG h h@ h@ h@ h@ h@ h@ h@ h@ L @T U B B B B MDRFFF M DHIII M DHIII M  DHIII M  DJKKK @ CC B B B B MNFFFF MIIII MIIII M OIIII M NKKKK M OIIIII M PIIII~ Q?(TP"""""F" ""$>@dd@d$$$ 5ggD Q v~  dMbP?_*+%&A &F&RPage &PM com.apple.print.PageFormat.PMHorizontalRes com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMHorizontalRes 300 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMOrientation com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMOrientation 2 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMScaling com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMScaling 0.87 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalRes com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalRes 300 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalScaling com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalScaling 0.87 com.apple.print.ticket.stateFlag 0 com.apple.print.subTicket.paper_info_ticket com.apple.print.PageFormat.PMAdjustedPageRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPageRect 0 0 2758.6206896551726 3515.3256704980845 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMAdjustedPaperRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPaperRect -86.206896551724185 -86.206896551724142 2844.8275862068967 3706.8965517241381 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMPaperName na-letter com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMUnadjustedPageRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPageRect 0.0 0.0 734 576 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMUnadjustedPaperRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPaperRect -18 -18 774 594 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.ppd.PMPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.ppd.PMPaperName US Letter com.apple.print.ticket.stateFlag 0 com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.type com.apple.print.PaperInfoTicket com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.type com.apple.print.PageFormatTicket Mz,, ` e(HH(dh "W??U } L} } m} I} $h@S hG  hG  hG  hG  hG h h@ h@ h@ h@ h@ h@ h@ h@ L L L @A B B B B B VWRFFF M DHIII M DHIII M  DHIII M  DJKKK @ CC B B B B MN!F DD!F DD!F DD!F DD MF LLFFF MFFFF M OFFFF M NFFFF M O#I %@#I %@#I %@#I %@#I %@ M P!QQ DD!QQ DD!QQ DD!QQ! DD~ Q?,|P"""""F  >@dd@d 5ggD Q $m  dMbP?_*+%&A &F&RPage &PM com.apple.print.PageFormat.PMHorizontalRes com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMHorizontalRes 300 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMOrientation com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMOrientation 2 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMScaling com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMScaling 0.71999999999999997 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalRes com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalRes 300 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalScaling com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalScaling 0.71999999999999997 com.apple.print.ticket.stateFlag 0 com.apple.print.subTicket.paper_info_ticket com.apple.print.PageFormat.PMAdjustedPageRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPageRect 0 0 3333.3333333333335 4247.6851851851852 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMAdjustedPaperRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPaperRect -104.16666666666652 -104.16666666666667 3437.5 4479.166666666667 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMPaperName na-letter com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMUnadjustedPageRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPageRect 0.0 0.0 734 576 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMUnadjustedPaperRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPaperRect -18 -18 774 594 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.ppd.PMPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.ppd.PMPaperName US Letter com.apple.print.ticket.stateFlag 0 com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.type com.apple.print.PaperInfoTicket com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.type com.apple.print.PageFormatTicket Mz,, ` e(HH(dh "H??U } L} } $  h@S hG hG hG hG hG h h@ h@ h@ h@ L L X Y Y Y Y X X @T U U B B B M$D@E$@F@F@F M$D@H@I @I?I M$D@H@I@I@I@ M $D@HI@II M $D@JK@KK @ CC B B B B MNFQ@  LLF5@F5@F MF@F0@F@F MF>@F4@F>@F4@ M OFFH@FF 0KP66666F h@ !h@ "h@ #h@ M  N F  FB@  F  F" "M "O#"IZ@" %!@#"Ia@" %!@#"IJ@" %!@#"I4@" %!@#"It@# %""@ #M #P!#Q7:J"?# D"D"!#Q^ 3O?# D"D"!#Q7:J"?# D"D"!#Q?qz?! D"D"~ #Q? y<  >@dd@d   5ggD   ՜.+,D՜.+,d `ht  >'0Tepper School of Business at Carnegie Mellon Founders' Shares FormFounders' Shares WorksheetFounders' Shares Example  WorksheetsP :B_PID_LINKBASE'A Oh+'0 px( L X dpx'Founders' Shares Calculator Splitting up the founders' pieFrank Demmler founders shares pie calculatorFrank DemmlerMicrosoft Macintosh Excel@J3o@1@~oGBPICT:Q HHQ QHHQQ)kZo{g9wkZwkZwkZwkZwkZWo{so{kZ{JRkZJRNskZcVckZZVRkZF1^kZYo{s{^g9cRwkZJRRkZF1kZV{VskZBkZkZckZo{scg9VcVkZJRF1{kZNskZo{kZVg9Ns{kZF1kZkZPkZcg9g9Zg9{kZ{kZw{kZ{kZ{{kZ&ckZwswswswswsyw{V{wg9RRVNsZVkZZwco{kZRcco{kZZo{c{s^o{wV{two{Z)J9o{F1V9wZF1g9c=NsVB1^cBNs)J9kZRBwBZNsRkZ9ZBg9RVg99RkZF1=s^9ZRF1Ns9F1Nscg9NsRVV=)JRo{=JRo{5kZo{9Z9V1s=VNs^RF1F1=Ns!Vg9=R^9ZV9=JRcBwRwdw%){-kZJR%)9-kw)J)JV=)J5c1!g9-k9)JZF19B1=1kZ5R1JRJRV%)-kJR-kR)J{5w%)JRR!1o{)JRJR)Jo{-k)JJR^!RR)J^JR!9V1=ZV9!1NsBo{5F1F11Z=B !F1Z-k9-kwc=%)F1Vwo{stwkZo{{skZkZg9o{{g9g9o{o{{o{wo{cso{wssc{g9kZskZo{s^w{5kZg9g9o{^{kZwg9g9kZcso{o{wwo{kZwss{g9o{wo{wskZ{^{csckZo{g9o{g9g9ssg9g9cs{g9sswo{kZg9g9o{s{&g9o{wo{wo{wo{wo{wo{3wsVcwwwwww1ws^wwwwww3wo{Nsswwwwww/swsws{s{s{s{s{s0o{so{co{s{s{s{s{s{s3wwg9Zwwwwww1wRkZwwwwww/wRwwwwww3wsZswwwwww)g9kZo{wo{wo{wo{wo{wo{1wkZkZwwwwww3wo{ZZwwwwww3wwg9Vwwwwww/w{wwwwww&g9o{wo{wo{wo{wo{wo{3wwZo{wwwwww3w{cg9wwwwww3ww^Zwwwwww/w{wwwwww&g9o{wo{wswswswsWwwwsVwV^kZg9^RckZZ{ccwcRwww^sw9w{BsJR!1o{JR=Nsg999{g9==^!RRBF1B^Zg99=o{=5sJRF1^F1=ZZ=Bo{!{s5R!{R%)B-kwZZg9wFwB1^)JZ-kNs cBsw%)VB^%)g9%)Z)JkZ!5 cs-kBVBsw^1JRg9B)J)J!-kg99Z-kV{o{)JVJR5w^sRw9w{-kNsZZ^!F1BkZ cV%)JR)J5==5^g9Z9c)J=!g9g9^^B1ccZ=%)%)o{kZV wB%)w)JF1^w{Zo{w9wcRZ^95ZkZ19wR-k^cZkZ1Bg9c1sF11^B1F1R1g9Z-kZo{Nsw55g951kZ-kcB9JR g999o{g91NsZ!wwwZF1w)J&g9o{wo{wswswsws3wwRRwwwwww1wo{kZwwwwww/wVwwwwwwEs{swsws{ww{w{sw,kZo{w!g9w%)^w5RwJR=w,wwg9)JkZ!{w>ww{!o{%)o{{{-k^RwBRDww1Z=RV)JBZJR=NsZ5JRc1<wwc)JkZ5ww%)o{sDww)JkZkZJR)J^{=R{sR9MwwkZ)JZ cBg9kZ!JRc{cNswo{Www{!o{wB=V%)o{wF15w1^{Ns5o{BNsRUww1V{=)JZw=Ns-k=VR=51Rc-kB1_wwg9)JsZco{NsR-k!w{^F1=kZskZ9JRYww)JkZ9g9c-k^o{)J{F1JR{!!o{R5%)kZ_wwkZ)J{JRZ1^kZ!RF19{{o{1=ss{%)Bo{Yww)Jc^c^1cwR9RBF1RBF1V9VJR=[wwkZ!kZ!ccs!F15)J{{V5!wg91wTww-kc=F191Z)JF1wF1JR91sZ9JR)Jo{^ww^55NsBkZ^-kZ=R{o{%)c9Nsswwo{5Nso{^wws{9-kcs{kZ11w!o{{1-kkZ%)g911^Xww)J^VBo{1^{!=sF1F1)J1o{V99%)kZZwwkZ!wNs%)Vs!R^-k{{cNs5w{9JRg9Xwo{{w-kc5Z1^!JRF1JR9c%)=Z5=c-k-kVwsR^w^1c-kc%)9o{%)s!-kww{!%)Vwg9cRws{{!{wF1s!o{{JRkZ-kcV^9wcww-k^9VF1Bc1kZ1s{B95!9!59B19)J9*kZRV=)JVF1!V1V1V17wwsc{c^Bg91NsNsNsKwkZ^^ w{o{=ZBZJR5^Bg91NsNsNsKwg9VJR w{ZB!1BJR%)^Bg91NsNsNsIwwV wkZF1o{JRRsBcJRNs^Bg91NsNsNs7wwc{w^Bg91NsNsNs-s{B9)J9-k-ksF1sF1sF1*kZRV=)JVF1!V1V1V1-ww^Bg91NsNsNsywskZg9kZw^-k)JkZwcg9RZ^VR{Vg9g9RsRo{9=B%)kZRsZR{^Bg91NsNsNsyw&Vo{cNs{wZ)J=V-k=1F1R!==1B=1Ns1Z-k=g9%)JR9B)JBc^Bg91NsNsNsyw{RwZNswo{F1VsJRZRJRkZo{VcsJRVRJRg9Bs^{VcJRg9Zg9s^Bg91NsNsNs;wo{g9kZsw^Bg91NsNsNs-s{B9)J9-k-ksF1sF1sF1CompObjb F$Microsoft Excel 97 - 2004 Worksheet8FIBExcel.Sheet.8